ࡱ> lk ^@\pSNJDP Ba== *\+&8X@"1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)3._(* #,##0.0_);_(* \(#,##0.0\);_(* "-"?_);_(@_) #,##0.0                + ) , *     (  ,   & (   ,@  A  !  L  l@ " & &   "  ,@  l@   #8 +8 (   A (  ,     ,@  A    "  " `MAU DistributioneSheet1  ;!   ; `izD-6FY05 Incremental and Reallocation Revenue Distribution%Incremental Revenue Allocation by MAUState AppropriationsGeneral Fund/GFMMental Health TrustSubtotal State AppropriationsWorkforce Development FundsTuitionICR%Subtotal University Generated RevenueTotal Incremental RevenueUAAUAFUASSWTo Be AllocatedTotalUniversity ReceiptsDRAFT DRAFT+FY05 MAU Operating Budget Distribution Plan"% of State Appropriation IncrementFederal Receipts+(Reduction of Excess UA Receipt Authority) 'University Receipts Anticipated RevenueSubtotal University ReceiptsOther University Receipts+Other Non-General Funds (CIP, Inter, Intra)/Receipt Authority University Generated Revenue*V*NGF allocations are still being refined. These are preliminary and likely to change."Facilities Operating Costs and M&R"Nursing and Allied Health Programs'Performance Based Budget ImplementationACAS Priority ProjectsSalary/Fixed Costs/PERS &TRSFY04 State Appropriation (% of Dist. State Appropriation Incrementbalances to yellowbook-dist per pat 5/28/04 100 TVC, 150 JC, 350 AC^*NGF allocations are still being refined. These numbers are preliminary and likely to change.University of Alaska(in thousands)#FY05 Appropriation Veto Adjustment Revised July 19, 2004/ FY05 MAU State Appropriation Distribution Plan2q Z h + K ^@ @s'-3I9?DJiP1V[aMe  dMbP?_*+%(?)?M\\FINSYS3\BOR-LW?dXXLetter.HP LaserJet 4000 Series PCL 62xUn0  nPG8HYyGR:ίPķs^EoqYtS:u ,mNԩ4f_*`$.9@[uq⽋$x ٞN+ +X<|LQr}M#VwiȒCͲZF jo\^?}yx|wlu{Vrf.஋y*XC"ȴYz+1L;ԋjҩB O9.2ꛗ6o)b&mB^ܾ_*m__D{b KL6i<}l-x*>I␩,m@u@7ス?&m"dXX)\(??U} } } m)}  } m}  } $} $ swwwv@@+@; @ @ @ @ v@@@ @ @ h@    `         $ "(""""""""""!!!!! ",######### "# 3+444444# #)"#########%%%%% ((( ) ) ) )) *  ) (# (+,,;n,=ucL? DD !1'Fp? DD ,!1ϣ)? DD ! 1? D D !  D D ( ($()1YqYv? D%)1g4z?D%)14d?D%)1O|?D% ,,,    e!AA@t@# Y8@ %  @# r@X@2@@@# @ %~  @     Aܷ@A@q@# 0?#   %   ~ A@'33333@ D DDA@ # @ %v~  A@1A p@эA@o@ # fffff@ %v~  QA  #gfff&J@ %#@ %#Q@ %#7@ %# %#  % $ !&eT@ DD!&r z@ DD!&Tm(^@ DD!&_@ DD&!&p DD# '_@ %Dl4*44n*2u]i]e/&&~o0&&o ! @" # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?   !'! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? Dl&@ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ Dl` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  ` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  Dl                                                                Dl                                                                Dl                                                                Dl                                                                Dl                                                                          Dl  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?   ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? Dl@ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ Dl` a b c d e f g h i j k l m n o p q r ` a b c d e f g h i j k l m n o p q r *Dh>@d 7 ^@ @jbkx~Y!yA Ѭ  dMbP?_*+%&)\(?'= ףp=?M\\bearpaw\hpbirblk8150dXXLetter.HP LaserJet 8150 PCL 634HP2&xe.CQnE1D D $fm"4gȀˋ f}N8k𯵿?{^_fAoFTfJ]7{6giu:N)QI'c?BO)g12n4rtxpaC;VzH#q#$G}F7d}|A(JH?FV<.jQE!]`C>ku>7y&WI7v.{ 0J$Q|\9F"dXX??U} } } } I } } m}  } I } $} $ j  w +@            @                    ~ `@              A<"As@g@~ p@# @ % #  % ~ P~ P@#  % #@ %#ffffW@ %#̼@ %#33333G@ %#@ %# @  % ! {we? DD ! k4?  DD ! ̭ۛ?  DD ! %Auw?  DD  ! ${ґ?  DD         e!AA@t@ # Y8@ %   @# r@X@2@@@# @ %~  @     Aܷ@A@q@# 0?     -   ~ A@'33333@ D DDA@ # @ %v~  A@1A p@эA@o@ # fffff@ %v~  QA  #gfff&J@ % #@ % #Q@ % #7@ % # %     !y@ DD!@ DD!X@ DD!gffffɬ@ DD!% DD @           D lL$boKc&&~o0&&o&  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?   ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? Dl@ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ Dl` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  ` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  Dl                                                                Dl                                                                Dl                                                                Dl                                                                Dl                                                                          Dl  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?   ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? Dl@ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ Dl` a b c d e f g h i ` a b c d e f g h i >@7 Oh+'0HP`p SNBVDfSNJDPfMicrosoft Excel@u H@DA@(t՜.+,0 PXx  University of Alaskan MAU DistributionSheet1  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ\]^_`abdefghijRoot Entry FWorkbookSummaryInformation([DocumentSummaryInformation8c